|
Conventional Office |
Executive Suite Office |
Office Space Rental |
Reception Area, Conference Room, Kitchen, Equipment Work Space (750 sq. ft)
$ 950.00 |
Private Executive Suite Office / aka Business Center Office (180 sq. ft.)
$ 850.00 |
Staffing Requirements |
Administrative Assistant to act as Office Manager, Operator, Receptionist
$ 1,800.00 |
Executive Suite Staff
$ 00.00 |
Employee Benefits |
Vacation, Sick Leave, Disability, Health Insurance, Training
$ 400.00 |
Executive Suite Staff
$ 00.00 |
Secretarial / Word Processing |
Administrative Assistant
$ 00.00 |
Use of Executive Suite Staff for 10 Hours Per Week at $22.00 Per Hour
$ 880.00 |
Equipment Leases |
Complex Photocopier, Computer/Printer for Staff, Fax Machine, Postal Scale and Meter
$ 250.00 |
Use of Executive Suite Equipment
$ 00.00 |
Telephone Equipment |
Lease Complex Equipment
$ 100.00 |
Use of Executive Suite Telephone Equipment
$ 75.00 |
Office Supplies |
Paper for Fax and Copier, Developer, Toner, Ribbons, Coffee/Snack Services, etc.
$ 150.00 |
Use of Executive Suite Equipment
$ 00.00 |
Photocopies |
Use Own Copier (Supplies Included Above)
$ 00.00 |
Assuming 500 copies per month at $.10 each
$ 50.00 |
General Furniture |
Lease: Conference Room Table and Chairs, Reception Area Furniture, Desk & Chair for Assistant, Micowave, Refrigerator, Coffeemaker Etc.
$ 250.00 |
Included with Executive Suite
$ 00.00 |
Office Maintainence |
Security Service, Utilities, Repairs, Janitorial
$ 75.00 |
Included With Executive Suite
$ 00.00 |
ANNUAL COSTS:
|
$ 3,975.00 x 12 Months = $ 47,700 Per Year
TOTAL SAVINGS ! |
$ 1,855.00 x 12 Months = $ 22,260 Per Year
$ 25,440.00 !! |